Financial Dashboard

Interactive model with real-time calculations

Month 24

Monthly Revenue

$0K

Data loading...

Active Users

0

Data loading...

Treatment Centers

0

Data loading...

LTV:CAC Ratio

N/A

Data loading...

📈Revenue Growth Trajectory

💹

Chart will appear when data loads

💰Cash Flow & Runway Analysis

Track cash balance, monthly burn/profit, and remaining runway. Runway shows months of cash remaining at current burn rate.

Initial Cash (Seed)
$1.0M
Operational Breakeven
TBD
Series A Raise
$4.0M @ Month 18
Peak Cash Balance
$-InfinityM
Cash Balance (With Series A)
Cash Balance (Without Series A)
Monthly Cash Flow

💡 How to Read This Chart:

  • Green Solid Line: Cash balance WITH Series A raise. Shows the $4M injection at Month 18.
  • Red Dashed Line: Cash balance WITHOUT Series A. Shows when you'd run out of cash without raising (reveals true capital need).
  • Orange Line: Monthly cash change. Negative = burning, positive = generating cash.
  • Operational Breakeven: The green vertical line (Month TBD) marks when monthly operations become profitable.
  • Key Insight: Series A is raised at Month 18, positioning it as growth capital, not survival capital.

💡Key Investment Highlights

Break-Even Achievement

Model shows profitability by month 12 with strong cash generation thereafter

Exceptional Unit Economics

LTV:CAC ratio improves from 1:1 to 20:1+ demonstrating scalable model

Treatment Center Leverage

Partnership model enables exponential user acquisition with decreasing CAC